20 February 2006

Audited Yearly F/S (F45-1)

(Audited Yearly F/S (F45-1)) Reports: Audited yearly statements as follows. Name SAHACOGEN (CHONBURI) PUBLIC COMPANY LIMITED Audited (In thousands) Ending 31 December For year Year 2005 2004 Net profit (loss) 312,900 322,272 EPS (baht) 0.33 0.34 Auditors Opinion: Unqualified Opinion Comment: 1. Please see details in financial statements, auditor's report and remarks from SET SMART "The company hereby certifies that the information above is correct and complete. In addition, the company has already reported and disseminated its financial statements in full via the SET Electronic Listed Company Information Disclosure (ELCID), and has also submitted the original report to the Securities and Exchange Commission." Signature ___________________________ ( ) Position Authorized to sign on behalf of the company