(Reviewed Quarter-1 F/S (F45-1)) Report: Reviewed Quarterly Financial Statements Name SAHACOGEN (CHONBURI) PUBLIC COMPANY LIMITED Reviewed (In thousands) Ending 31 March Quarter 1 Year 2005 2004 Net profit (loss) 33,388 75,228 EPS (baht) 0.03000 0.08000 Type of report: Unqualified Opinion Comment: Please see details in financial statements, auditor's report and remarks from SET SMART "The company hereby certifies that the information above is correct and complete. In addition, the company has already reported and disseminated its financial statements in full via the SET Electronic Listed Company Information Disclosure (ELCID), and has also submitted the original report to the Securities and Exchange Commission." Signature ___________________________ ( Mr.Viroj Theeravatvatee ) Position Managing Director Authorized to sign on behalf of the company